Mobilization of Resolute Feminists Budget
FY2011 (July 1, 2010 - June 30, 2011)
Formerly Ms. 一本道无码, Mobilization of Resolute Feminists is a student run(undergraduate/graduate) professional and personal development organization that provides information, educational programs, community services, support and entertainment covering a broad range of issues and concerns that profoundly affect women's lives. MORF is for students of all majors, backgrounds and disciplines that are interested in gender issues. By providing Carnegie Mellon women with networking opportunities, professional, and personal development MORF will connect Carnegie Mellon women like never before. Our mission is to empower and provide the resources for female students at Carnegie Mellon to become leaders on campus and in the Pittsburgh community.
JFC Rep:
Summary
| Requested | |
|---|---|
| Expenditures | $2,405.00 |
| Capital | $0.00 |
| Revenue | ($200.00) |
| Final | $2,205.00 |
| Recommended | |
|---|---|
| Expenditures | $2,385.00 |
| Capital | $0.00 |
| Revenue | ($300.00) |
| Final | $2,085.00 |
| Final | |
|---|---|
| Expenditures | $2,385.00 |
| Capital | $0.00 |
| Revenue | ($300.00) |
| Debt | ($0.00) |
| Rollover | ($0.00) |
| Total Subsidy | $2,085.00 |
| FY11 Starting Balance | $2,085.00 |
Revenue
| Object Code | Requested | Recommended | Final | Description |
|---|---|---|---|---|
| Other Sales (-) | $200.00 | $200.00 | $200.00 |
Fundraiser |
| Donations/Contributions (-) | $0.00 | $100.00 | $100.00 |
Member contributions for T-shirts |
| Sub-Total | -$200.00 | -$300.00 | -$300.00 |
Opening Banquet
| Object Code | Requested | Recommended | Final | Description |
|---|---|---|---|---|
| Refreshments (+) | $100.00 | $100.00 | $100.00 |
Refreshments for leadership and womanhood discussion between members, leaders and faculty |
| Sub-Total | $100.00 | $100.00 | $100.00 |
General Body Meetings
| Object Code | Requested | Recommended | Final | Description |
|---|---|---|---|---|
| Refreshments (+) | $200.00 | $200.00 | $200.00 |
Refreshments for 30 members and guest/speakers during Bi-weekly meetings |
| Sub-Total | $200.00 | $200.00 | $200.00 |
Sex Week
| Object Code | Requested | Recommended | Final | Description |
|---|---|---|---|---|
| Campus Dining Services (+) | $100.00 | $100.00 | $100.00 |
Dinner for 30 attendees of the book discussion |
| Books (+) | $100.00 | $100.00 | $100.00 |
10-20 Books for Book Discussion |
| Lodging Domestic (+) | $200.00 | $200.00 | $200.00 |
Guest speaker accommodations for at least 1 night |
| Airfare Domestic (+) | $300.00 | $300.00 | $300.00 |
Airfare for guest speaker |
| Other Travel Domestic (+) | $25.00 | $25.00 | $25.00 |
Parking for guest speaker |
| Consulting Services (+) | $150.00 | $150.00 | $150.00 |
Fee for guest speaker |
| Sub-Total | $875.00 | $875.00 | $875.00 |
Closing Banquet
| Object Code | Requested | Recommended | Final | Description |
|---|---|---|---|---|
| Refreshments (+) | $100.00 | $100.00 | $100.00 |
Sexuality discussion and social networking event between members, faculty, and guest speaker |
| Sub-Total | $100.00 | $100.00 | $100.00 |
Breast Cancer Awareness
| Object Code | Requested | Recommended | Final | Description |
|---|---|---|---|---|
| Other Supplies (+) | $100.00 | $100.00 | $100.00 |
Brochures about breast cancer and screening from Susan G. Komen website |
| Other Supplies (+) | $30.00 | $30.00 | $30.00 |
Baking supplies to make goods that will be given out during tabling |
| Sub-Total | $130.00 | $130.00 | $130.00 |
Women's History Month Event
| Object Code | Requested | Recommended | Final | Description |
|---|---|---|---|---|
| Consulting Services (+) | $200.00 | $200.00 | $200.00 |
AB tech/film (to be used for equipment or cost for movie screening) |
| Sub-Total | $200.00 | $200.00 | $200.00 |
General Awareness/Prevention Events
| Object Code | Requested | Recommended | Final | Description |
|---|---|---|---|---|
| Consulting Services (+) | $200.00 | $200.00 | $200.00 |
Workshops, discussions, open-mic for small scaled events |
| Sub-Total | $200.00 | $200.00 | $200.00 |
Miscellaneous Items
| Object Code | Requested | Recommended | Final | Description |
|---|---|---|---|---|
| Office Supplies (+) | $20.00 | $20.00 | $20.00 |
Pens, pencils, scissors, tape, and art supplies |
| Paper Supplies (+) | $40.00 | $40.00 | $40.00 |
Paper and stationary items |
| Copying and Reproduction External (+) | $100.00 | $100.00 | $100.00 |
Flyers and posters for events, brochures, & guest lectures |
| Postage (+) | $20.00 | $20.00 | $20.00 |
To contact guest lecturers |
| Shipping (+) | $20.00 | $0.00 | $0.00 |
To send gratitude gifts to guest lecturers we do not fund gifts for non-students |
| Periodicals (+) | $50.00 | $50.00 | $50.00 |
Magazine subscription |
| Equipment Maint Contracts (+) | $50.00 | $50.00 | $50.00 |
Maintenance and upkeep of the center (light bulbs, cleaning & bathroom supplies) |
| Equipment Repair (+) | $200.00 | $200.00 | $200.00 |
Equipment and furniture repair & replacement |
| Non-capital Equipment (+) | $100.00 | $100.00 | $100.00 |
10 shirts at $10/shirt for executive board members |
| Sub-Total | $600.00 | $580.00 | $580.00 |
By Object Code
| Object Code | Requested | Recommended | Final | Description |
|---|---|---|---|---|
| Airfare Domestic (+) | $300.00 | $300.00 | $300.00 | Airfare for guest speaker |
| Books (+) | $100.00 | $100.00 | $100.00 | 10-20 Books for Book Discussion |
| Campus Dining Services (+) | $100.00 | $100.00 | $100.00 | Dinner for 30 attendees of the book discussion |
| Consulting Services (+) | $150.00 | $150.00 | $150.00 | Fee for guest speaker |
| Consulting Services (+) | $200.00 | $200.00 | $200.00 | AB tech/film (to be used for equipment or cost for movie screening) |
| Consulting Services (+) | $200.00 | $200.00 | $200.00 | Workshops, discussions, open-mic for small scaled events |
| Copying and Reproduction External (+) | $100.00 | $100.00 | $100.00 | Flyers and posters for events, brochures, & guest lectures |
| Donations/Contributions (-) | $0.00 | $100.00 | $100.00 | Member contributions for T-shirts |
| Equipment Maint Contracts (+) | $50.00 | $50.00 | $50.00 | Maintenance and upkeep of the center (light bulbs, cleaning & bathroom supplies) |
| Equipment Repair (+) | $200.00 | $200.00 | $200.00 | Equipment and furniture repair & replacement |
| Lodging Domestic (+) | $200.00 | $200.00 | $200.00 | Guest speaker accommodations for at least 1 night |
| Non-capital Equipment (+) | $100.00 | $100.00 | $100.00 | 10 shirts at $10/shirt for executive board members |
| Office Supplies (+) | $20.00 | $20.00 | $20.00 | Pens, pencils, scissors, tape, and art supplies |
| Other Sales (-) | $200.00 | $200.00 | $200.00 | Fundraiser |
| Other Supplies (+) | $100.00 | $100.00 | $100.00 | Brochures about breast cancer and screening from Susan G. Komen website |
| Other Supplies (+) | $30.00 | $30.00 | $30.00 | Baking supplies to make goods that will be given out during tabling |
| Other Travel Domestic (+) | $25.00 | $25.00 | $25.00 | Parking for guest speaker |
| Paper Supplies (+) | $40.00 | $40.00 | $40.00 | Paper and stationary items |
| Periodicals (+) | $50.00 | $50.00 | $50.00 | Magazine subscription |
| Postage (+) | $20.00 | $20.00 | $20.00 | To contact guest lecturers |
| Refreshments (+) | $100.00 | $100.00 | $100.00 | Refreshments for leadership and womanhood discussion between members, leaders and faculty |
| Refreshments (+) | $200.00 | $200.00 | $200.00 | Refreshments for 30 members and guest/speakers during Bi-weekly meetings |
| Refreshments (+) | $100.00 | $100.00 | $100.00 | Sexuality discussion and social networking event between members, faculty, and guest speaker |
| Shipping (+) | $20.00 | $0.00 | $0.00 | To send gratitude gifts to guest lecturers |
By Ocode
| Requested | |
|---|---|
| Airfare Domestic | $300.00 |
| Books | $100.00 |
| Campus Dining Services | $100.00 |
| Consulting Services | $550.00 |
| Copying and Reproduction External | $100.00 |
| Donations/Contributions | $0.00 |
| Equipment Maint Contracts | $50.00 |
| Equipment Repair | $200.00 |
| Lodging Domestic | $200.00 |
| Non-capital Equipment | $100.00 |
| Office Supplies | $20.00 |
| Other Sales | $200.00 |
| Other Supplies | $130.00 |
| Other Travel Domestic | $25.00 |
| Paper Supplies | $40.00 |
| Periodicals | $50.00 |
| Postage | $20.00 |
| Refreshments | $400.00 |
| Shipping | $20.00 |
| Recommended | |
|---|---|
| Airfare Domestic | $300.00 |
| Books | $100.00 |
| Campus Dining Services | $100.00 |
| Consulting Services | $550.00 |
| Copying and Reproduction External | $100.00 |
| Donations/Contributions | $100.00 |
| Equipment Maint Contracts | $50.00 |
| Equipment Repair | $200.00 |
| Lodging Domestic | $200.00 |
| Non-capital Equipment | $100.00 |
| Office Supplies | $20.00 |
| Other Sales | $200.00 |
| Other Supplies | $130.00 |
| Other Travel Domestic | $25.00 |
| Paper Supplies | $40.00 |
| Periodicals | $50.00 |
| Postage | $20.00 |
| Refreshments | $400.00 |
| Shipping | $0.00 |
| Final | |
|---|---|
| Airfare Domestic | $300.00 |
| Books | $100.00 |
| Campus Dining Services | $100.00 |
| Consulting Services | $550.00 |
| Copying and Reproduction External | $100.00 |
| Donations/Contributions | $100.00 |
| Equipment Maint Contracts | $50.00 |
| Equipment Repair | $200.00 |
| Lodging Domestic | $200.00 |
| Non-capital Equipment | $100.00 |
| Office Supplies | $20.00 |
| Other Sales | $200.00 |
| Other Supplies | $130.00 |
| Other Travel Domestic | $25.00 |
| Paper Supplies | $40.00 |
| Periodicals | $50.00 |
| Postage | $20.00 |
| Refreshments | $400.00 |
| Shipping | $0.00 |
Summary
| Requested | |
|---|---|
| Expenditures | $2,405.00 |
| Capital | $0.00 |
| Revenue | ($200.00) |
| Final | $2,205.00 |
| Recommended | |
|---|---|
| Expenditures | $2,385.00 |
| Capital | $0.00 |
| Revenue | ($300.00) |
| Final | $2,085.00 |
| Final | |
|---|---|
| Expenditures | $2,385.00 |
| Capital | $0.00 |
| Revenue | ($300.00) |
| Debt | ($0.00) |
| Rollover | ($0.00) |
| Total Subsidy | $2,085.00 |
| FY11 Starting Balance | $2,085.00 |