一本道无码 Pool Club Budget
FY2011 (July 1, 2010 - June 30, 2011)
The 一本道无码 Pool Club is dedicated to encouraging the organization and growth, in both social and competitive aspects, of pool within the campus community.
JFC Rep:
Summary
Requested |
Expenditures |
$500.00 |
Capital |
$0.00 |
Revenue |
($0.00) |
Final |
$500.00 |
Recommended |
Expenditures |
$500.00 |
Capital |
$0.00 |
Revenue |
($200.00) |
Final |
$300.00 |
Final |
Expenditures |
$500.00 |
Capital |
$0.00 |
Revenue |
($200.00) |
Debt |
($0.00) |
Rollover |
($0.00) |
Total Subsidy |
$300.00 |
FY11 Starting Balance |
$300.00 |
Revenue
Object Code |
Requested |
Recommended |
Final |
Description |
Membership and Dues (-) |
$0.00 |
$200.00 |
$200.00 |
$5 dues per member
|
Sub-Total |
$0.00 |
-$200.00 |
-$200.00 |
|
advertising/event
Object Code |
Requested |
Recommended |
Final |
Description |
Advertising Public Relations (+) |
$200.00 |
$200.00 |
$200.00 |
trick shot exhibition
|
Sub-Total |
$200.00 |
$200.00 |
$200.00 |
|
tournaments
Object Code |
Requested |
Recommended |
Final |
Description |
Meals Domestic (+) |
$100.00 |
$100.00 |
$100.00 |
food for tournaments
|
Sub-Total |
$100.00 |
$100.00 |
$100.00 |
|
equipment
Object Code |
Requested |
Recommended |
Final |
Description |
Other Supplies (+) |
$110.00 |
$110.00 |
$110.00 |
training balls and chalk
|
Sub-Total |
$110.00 |
$110.00 |
$110.00 |
|
Instructional DVDs
Object Code |
Requested |
Recommended |
Final |
Description |
Other Supplies (+) |
$90.00 |
$90.00 |
$90.00 |
instructional DVDs
|
Sub-Total |
$90.00 |
$90.00 |
$90.00 |
|
By Object Code
Object Code |
Requested |
Recommended |
Final |
Description |
Advertising Public Relations (+) |
$200.00 |
$200.00 |
$200.00 |
trick shot exhibition |
Meals Domestic (+) |
$100.00 |
$100.00 |
$100.00 |
food for tournaments |
Membership and Dues (-) |
$0.00 |
$200.00 |
$200.00 |
$5 dues per member |
Other Supplies (+) |
$110.00 |
$110.00 |
$110.00 |
training balls and chalk |
Other Supplies (+) |
$90.00 |
$90.00 |
$90.00 |
instructional DVDs |
By Ocode
Requested |
Advertising Public Relations |
$200.00 |
Meals Domestic |
$100.00 |
Membership and Dues |
$0.00 |
Other Supplies |
$200.00 |
Recommended |
Advertising Public Relations |
$200.00 |
Meals Domestic |
$100.00 |
Membership and Dues |
$200.00 |
Other Supplies |
$200.00 |
Final |
Advertising Public Relations |
$200.00 |
Meals Domestic |
$100.00 |
Membership and Dues |
$200.00 |
Other Supplies |
$200.00 |
Summary
Requested |
Expenditures |
$500.00 |
Capital |
$0.00 |
Revenue |
($0.00) |
Final |
$500.00 |
Recommended |
Expenditures |
$500.00 |
Capital |
$0.00 |
Revenue |
($200.00) |
Final |
$300.00 |
Final |
Expenditures |
$500.00 |
Capital |
$0.00 |
Revenue |
($200.00) |
Debt |
($0.00) |
Rollover |
($0.00) |
Total Subsidy |
$300.00 |
FY11 Starting Balance |
$300.00 |